NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
1:STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
- Basis of Preparation
The financial report is a general-purpose financial report, which has been prepared in accordance with the
requirements of the Corporations Act 2001 Accounting Standards and Interpretations and complies with other
requirements of the law. The financial report has also been prepared on a historical cost basis, except for availablefor-
sale investments, which have been measured at fair value. The carrying values of recognised assets and
liabilities that are hedged items in fair value hedges, and are otherwise carried at cost, are adjusted to record
changes in the fair values attributable to the risks that are being hedged.
The company is a listed public company, incorporated in Australia and operating in Australia, Indonesia and
Singapore.
-
Adoption of new and revised standards
In the year ended 30 June 2007, the Group has reviewed all of the new and revised Standards and Interpretations
issued by the AASB that are relevant to its operations and effective for annual reporting periods beginning on or
after 1 July 2006. It has been determined by the Group that there is no impact, material or otherwise, of the new
and revised Standards and Interpretations on its business and, therefore, no change in necessary to Group
accounting policies.
-
Statement of Compliance
The financial report was authorised for issue by the directors on 30 September 2007.
The financial report complies with Australian Accounting Standards, which include Australian equivalents to
International Financial Reporting Standards (AIFRS). Compliance with AIFRS ensures that the financial report,
comprising the financial statements and notes thereto, complies with International Financial Reporting Standards
(IFRS).
-
Basis of Consolidation
The consolidated financial statements comprise the financial statements of Olympia Resources Limited and its
subsidiaries as at 30 June each year (the Group).
The financial statements of the subsidiaries are prepared for the same reporting period as the parent company,
using consistent accounting policies.
In preparing the consolidated financial statements, all intercompany balances and transactions, income and
expenses and profit and losses resulting from intra-group transactions have been eliminated in full. Subsidiaries are
fully consolidated from the date on which control is transferred to the Group and cease to be consolidated from the
date on which control is transferred out of the Group. Control exists where the company has the power to govern
the financial and operating policies of an entity so as to obtain benefits from its activities.
Minority interests represent the portion of profit or loss and net assets in subsidiaries not held by the Group and are
presented separately in the income statement and within equity in the consolidated balance sheet.
-
Significant accounting judgments, estimates and assumptions
The carrying amounts of certain assets and liabilities are often determined based on estimates and assumptions of
future events. The key estimates and assumptions that have a significant risk of causing a material adjustment to
the carrying amounts of certain assets and liabilities within the next annual reporting period are:
Share-based payment transactions:
The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the
equity instruments at the date at which they are granted. The fair value is determined by an external valuer using a
Binomial tree model.
The Group measures the cost of cash-settled share-based payments at fair value at the grant date using the
Binomial tree model taking into account the terms and conditions upon which the instruments were granted.
-
Revenue Recognition
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the
revenue can be reliably measured. The following specific recognition criteria must also be met before revenue is
recognised:
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
-
Revenue Recognition (continued)
-
Sale of goods
Revenue is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer
and the costs incurred or to be incurred in respect of the transaction can be measured reliably. Risks and rewards of
ownership are considered passed to the buyer at the time of delivery of the goods to the customer.
-
Interest income
Interest revenue is recognised on a time proportionate basis that takes into account the effective yield on the
financial asset.
-
Borrowing Costs
Borrowing costs are recognised as an expense when incurred except those that relate to the acquisition,
construction or production of qualifying assets where the borrowing cost is added to the cost of those assets until
such time as the assets are substantially ready for their intended use or sale.
-
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and
rewards of ownership to the lessee. All other leases are classified as operating leases.
Assets held under finance leases are initially recognised at their fair value or, if lower, the present value of the
minimum lease payments, each determined at the inception of the lease. The corresponding liability to the lessor is
included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance charges and reduction of the lease obligation so as to achieve a
constant rate of interest on the remaining balance of the liability. Finance charges are charged directly against
income, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance
with the general policy on borrowing costs - refer Note 1(g).
Finance leased assets are depreciated on a straight line basis over the estimated useful life of the asset.
Operating lease payments are recognised as an expense on a straight line basis over the lease term, except where
another systematic basis is more representative of the time pattern in which economic benefits from the leased
asset are consumed.
-
Cash and cash equivalents
Cash comprises cash at bank and in hand. Cash equivalents are short term, highly liquid investments that are
readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
Bank overdrafts are shown within borrowings in current liabilities in the balance sheet.
For the purposes of the Cash Flow Statement, cash and cash equivalents consist of cash and cash equivalents as
defined above, net of outstanding bank overdrafts.
-
Trade and other receivables
Trade receivables, which generally have 30-90 day terms, are recognised and carried at original invoice amount
less an allowance for any uncollectible amounts. An allowance for doubtful debts is made when there is objective
evidence that the Group will not be able to collect the debts. Bad debts are written off when identified.
-
Inventories
Inventories are valued at the lower of cost and net realisable value.
Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of
completion and the estimated costs necessary to make the sale.
-
Derecognition of financial assets and financial liabilities
-
Financial assets
A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is
derecognised when:
-
the rights to receive cash flows from the asset have expired;
-
the Group retains the right to receive cash flows from the asset, but has assumed an obligation to pay them
in full without material delay to a third party under a ‘pass-through’ arrangement; or
-
the Group has transferred its rights to receive cash flows from the asset and either (a) has transferred
substantially all the risks and rewards of the asset, or (b) has neither transferred nor retained substantially all
the risks and rewards of the asset, but has transferred control of the asset.
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
-
Derecognition of financial assets and financial liabilities (continued)
When the Group has transferred its rights to receive cash flows from an asset and has neither transferred nor
retained substantially all the risks and rewards of the asset nor transferred control of the asset, the asset is
recognised to the extent of the Group’s continuing involvement in the asset. Continuing involvement that takes the
form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset
and the maximum amount of consideration received that the Group could be required to repay.
When continuing involvement takes the form of a written and/or purchased option (including a cash-settled option or
similar provision) on the transferred asset, the extent of the Group’s continuing involvement is the amount of the
transferred asset that the Group may repurchase, except that in the case of a written put option (including a cashsettled
option or similar provision) on an asset measured at fair value, the extent of the Group’s continuing
involvement is limited to the lower of the fair value of the transferred asset and the option exercise price.
- Financial liabilities
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires.
When an existing financial liability is replaced by another from the same lender on substantially different terms, or
the terms of an existing liability are substantially modified, such an exchange or modification is treated as a
derecognition of the original liability and the recognition of a new liability, and the difference in the respective
carrying amounts is recognised in profit or loss.
-
Impairment of financial assets
The Group assesses at each balance sheet date whether a financial asset or group of financial assets is impaired.
-
Financial assets carried at amortised cost
If there is objective evidence that an impairment loss on loans and receivables carried at amortised cost has been
incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present
value of estimated future cash flows (excluding future credit losses that have not been incurred) discounted at the
financial asset’s original effective interest rate (i.e. the effective interest rate computed at initial recognition). The
carrying amount of the asset is reduced either directly or through use of an allowance account.
The amount of the loss is recognised in profit or loss.
The Group first assesses whether objective evidence of impairment exists individually for financial assets that are
individually significant, and individually or collectively for financial assets that are not individually significant. If it is
determined that no objective evidence of impairment exists for an individually assessed financial asset, whether
significant or not, the asset is included in a group of financial assets with similar credit risk characteristics and that
group of financial assets is collectively assessed for impairment. Assets that are individually assessed for
impairment and for which an impairment loss is or continues to be recognised are not included in a collective
assessment of impairment.
If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively
to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed.
Any subsequent reversal of an impairment loss is recognised in profit or loss, to the extent that the carrying value of
the asset does not exceed its amortised cost at the reversal date.
-
Financial assets carried at cost
If there is objective evidence that an impairment loss has been incurred on an unquoted equity instrument that is not
carried at fair value (because its fair value cannot be reliably measured), or on a derivative asset that is linked to
and must be settled by delivery of such an unquoted equity instrument, the amount of the loss is measured as the
difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at
the current market rate of return for a similar financial asset.
-
Available-for-sale investments
If there is objective evidence that an available-for-sale investment is impaired, an amount comprising the difference
between its cost (net of any principal repayment and amortisation) and its current fair value, less any impairment
loss previously recognised in profit or loss, is transferred from equity to the income statement. Reversals of
impairment losses for equity instruments classified as available-for-sale are not recognised in profit. Reversals of
impairment losses for debt instruments are reversed through profit or loss if the increase in an instrument's fair
value can be objectively related to an event occurring after the impairment loss was recognised in profit or loss.
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
-
Foreign currency translation
Both the functional and presentation currency of Olympia Resources Limited and its Australian subsidiaries is
Australian dollars. Each entity in the Group determines its own functional currency and items included in the
financial statements of each entity are measured using that functional currency.
Transactions in foreign currencies are initially recorded in the functional currency by applying the exchange rates
ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are
retranslated at the rate of exchange ruling at the balance sheet date.
All exchange differences in the consolidated financial report are taken to profit or loss with the exception of
differences on foreign currency borrowings that provide a hedge against a net investment in a foreign entity. These
are taken directly to equity until the disposal of the net investment, at which time they are recognised in profit or
loss.
Tax charges and credits attributable to exchange differences on those borrowings are also recognised in equity.
Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the
exchange rate as at the date of the initial transaction.
Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date
when the fair value was determined.
The functional currency of the foreign operations, Sinol Trading Pte Limited is Singapore dollars ($SGD), and PT
Olympia Resources Indonesia is Australian dollars.
As at the reporting date the assets and liabilities of these subsidiaries are translated into the presentation currency
of Olympia Resources Limited at the rate of exchange ruling at the balance sheet date and their income statements
are translated at the weighted average exchange rate for the year.
The exchange differences arising on the translation are taken directly to a separate component of equity.
On disposal of a foreign entity, the deferred cumulative amount recognised in equity relating to that particular foreign
operation is recognised in profit or loss.
-
Income tax
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be
recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those
that are enacted or substantively enacted by the balance sheet date.
Deferred income tax is provided on all temporary differences at the balance sheet date between the tax bases of
assets and liabilities and their carrying amounts for financial reporting purposes.
Deferred income tax liabilities are recognised for all taxable temporary differences except:
-
when the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in
a transaction that is not a business combination and that, at the time of the transaction, affects neither the
accounting profit nor taxable profit or loss; or
-
when the taxable temporary difference is associated with investments in subsidiaries, associates or interests
in joint ventures, and the timing of the reversal of the temporary difference can be controlled and it is
probable that the temporary difference will not reverse in the foreseeable future.
Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax
assets and unused tax losses, to the extent that it is probable that taxable profit will be available against which the
deductible temporary differences and the carry-forward of unused tax credits and unused tax losses can be utilised,
except:
-
when the deferred income tax asset relating to the deductible temporary difference arises from the initial
recognition of an asset or liability in a transaction that is not a business combination and, at the time of the
transaction, affects neither the accounting profit nor taxable profit or loss; or
-
when the deductible temporary difference is associated with investments in subsidiaries, associates or
interests in joint ventures, in which case a deferred tax asset is only recognised to the extent that it is
probable that the temporary difference will reverse in the foreseeable future and taxable profit will be
available against which the temporary difference can be utilised.
The carrying amount of deferred income tax assets is reviewed at each balance sheet date and reduced to the
extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred
income tax asset to be utilised.
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
-
Income Tax (continued)
Unrecognised deferred income tax assets are reassessed at each balance sheet date and are recognised to the
extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when
the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or
substantively enacted at the balance sheet date.
Income taxes relating to items recognised directly in equity are recognised in equity and not in profit or loss.
Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax
assets against current tax liabilities and the deferred tax assets and liabilities relate to the same taxable entity and
the same taxation authority.
-
Other taxes
Revenues, expenses and assets are recognised net of the amount of GST except:
-
when the GST incurred on a purchase of goods and services is not recoverable from the taxation authority,
in which case the GST is recognised as part of the cost of acquisition of the asset or as part of the expense
item as applicable; and
-
receivables and payables, which are stated with the amount of GST included.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or
payables in the balance sheet.
Cash flows are included in the Cash Flow Statement on a gross basis and the GST component of cash flows arising
from investing and financing activities, which is recoverable from, or payable to, the taxation authority are classified
as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the
taxation authority.
-
Property, plant and equipment
Plant and equipment is stated at cost less accumulated depreciation and any accumulated impairment losses. Such
cost includes the cost of replacing parts that are eligible for capitalisation when the cost of replacing the parts is
incurred. Similarly, when each major inspection is performed, its cost is recognised in the carrying amount of the
plant and equipment as a replacement only if it is eligible for capitalisation.
Land and buildings are measured at fair value less accumulated depreciation on buildings and less any impairment
losses recognised after the date of the revaluation.
Depreciation is calculated on a diminishing value basis, excluding computer software which is calculated on a
straight-line basis over the estimated useful life of the assets as follows:
Plant and equipment – 7.5 – 50.0%
The assets' residual values, useful lives and amortisation methods are reviewed, and adjusted if appropriate, at
each financial year end.
-
Impairment
The carrying values of plant and equipment are reviewed for impairment at each reporting date, with recoverable
amount being estimated when events or changes in circumstances indicate that the carrying value may be impaired.
The recoverable amount of plant and equipment is the higher of fair value less costs to sell and value in use. In
assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax
discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
For an asset that does not generate largely independent cash inflows, recoverable amount is determined for the
cash-generating unit to which the asset belongs, unless the asset's value in use can be estimated to be close to its
fair value.
An impairment exists when the carrying value of an asset or cash-generating units exceeds its estimated
recoverable amount. The asset or cash-generating unit is then written down to its recoverable amount.
For plant and equipment, impairment losses are recognised in the income statement in the cost of sales line item.
-
Derecognition and disposal
An item of property, plant and equipment is derecognised upon disposal or when no further future economic benefits
are expected from its use or disposal.
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
-
Property, plant and equipment (continued)
Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds
and the carrying amount of the asset) is included in profit or loss in the year the asset is derecognised.
-
Financial assets
Financial assets in the scope of AASB 139 Financial Instruments: Recognition and Measurement are classified as
either financial assets at fair value through profit or loss, loans and receivables, held-to-maturity investments, or
available-for-sale investments, as appropriate. When financial assets are recognised initially, they are measured at
fair value, plus, in the case of investments not at fair value through profit or loss, directly attributable transactions
costs. The Group determines the classification of its financial assets after initial recognition and, when allowed and
appropriate, re-evaluates this designation at each financial year-end.
All regular way purchases and sales of financial assets are recognised on the trade date i.e. the date that the Group
commits to purchase the asset. Regular way purchases or sales are purchases or sales of financial assets under
contracts that require delivery of the assets within the period established generally by regulation or convention in the
marketplace.
-
Financial assets at fair value through profit or loss
Financial assets classified as held for trading are included in the category ‘financial assets at fair value through profit
or loss’. Financial assets are classified as held for trading if they are acquired for the purpose of selling in the near
term. Derivatives are also classified as held for trading unless they are designated as effective hedging instruments.
Gains or losses on investments held for trading are recognised in profit or loss.
-
Held-to-maturity investments
Non-derivative financial assets with fixed or determinable payments and fixed maturity are classified as held-tomaturity
when the Group has the positive intention and ability to hold to maturity. Investments intended to be held for
an undefined period are not included in this classification. Investments that are intended to be held-to-maturity, such
as bonds, are subsequently measured at amortised cost. This cost is computed as the amount initially recognised
minus principal repayments, plus or minus the cumulative amortisation using the effective interest method of any
difference between the initially recognised amount and the maturity amount. This calculation includes all fees and
points paid or received between parties to the contract that are an integral part of the effective interest rate,
transaction costs and all other premiums and discounts. For investments carried at amortised cost, gains and losses
are recognised in profit or loss when the investments are derecognised or impaired, as well as through the
amortisation process.
-
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in
an active market. Such assets are carried at amortised cost using the effective interest method. Gains and losses
are recognised in profit or loss when the loans and receivables are derecognised or impaired, as well as through the
amortisation process.
-
Available-for-sale investments
Available-for-sale investments are those non-derivative financial assets that are designated as available-for-sale or
are not classified as any of the three preceding categories. After initial recognition available-for sale investments are
measured at fair value with gains or losses being recognised as a separate component of equity until the investment
is derecognised or until the investment is determined to be impaired, at which time the cumulative gain or loss
previously reported in equity is recognised in profit or loss.
The fair value of investments that are actively traded in organised financial markets is determined by reference to
quoted market bid prices at the close of business on the balance sheet date. For investments with no active market,
fair value is determined using valuation techniques. Such techniques include using recent arm’s length market
transactions; reference to the current market value of another instrument that is substantially the same; discounted
cash flow analysis and option pricing models.
Impairment is determined by assessing the recoverable amount of the cash-generating unit (group of cashgenerating
units), to which the goodwill relates. When the recoverable amount of the cash-generating unit (group of
cash-generating units) is less than the carrying amount, an impairment loss is recognised. When goodwill forms part
of a cash-generating unit (group of cash-generating units) and an operation within that unit is disposed of, the
goodwill associated with the operation disposed of is included in the carrying amount of the operation when
determining the gain or loss on disposal of the operation. Goodwill disposed of in this manner is measured based on
the relative values of the operation disposed of and the portion of the cash-generating unit retained.
Impairment losses recognised for goodwill are not subsequently reversed.
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
-
Impairment of assets
The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any
such indication exists, or when annual impairment testing for an asset is required, the Group makes an estimate of
the asset’s recoverable amount. An asset’s recoverable amount is the higher of its fair value less costs to sell and
its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are
largely independent of those from other assets or groups of assets and the asset's value in use cannot be estimated
to be close to its fair value. In such cases the asset is tested for impairment as part of the cash-generating unit to
which it belongs. When the carrying amount of an asset or cash-generating unit exceeds its recoverable amount,
the asset or cash-generating unit is considered impaired and is written down to its recoverable amount.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax
discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
Impairment losses relating to continuing operations are recognised in those expense categories consistent with the
function of the impaired asset unless the asset is carried at revalued amount (in which case the impairment loss is
treated as a revaluation decrease).
An assessment is also made at each reporting date as to whether there is any indication that previously recognised
impairment losses may no longer exist or may have decreased. If such indication exists, the recoverable amount is
estimated. A previously recognised impairment loss is reversed only if there has been a change in the estimates
used to determine the asset’s recoverable amount since the last impairment loss was recognised. If that is the case
the carrying amount of the asset is increased to its recoverable amount. That increased amount cannot exceed the
carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised for
the asset in prior years. Such reversal is recognised in profit or loss unless the asset is carried at revalued amount,
in which case the reversal is treated as a revaluation increase. After such a reversal the depreciation charge is
adjusted in future periods to allocate the asset’s revised carrying amount, less any residual value, on a systematic
basis over its remaining useful life.
-
Trade and other payables
Trade payables and other payables are carried at amortised costs and represent liabilities for goods and services
provided to the Group prior to the end of the financial year that are unpaid and arise when the Group becomes
obliged to make future payments in respect of the purchase of these goods and services.
-
Interest-bearing loans and borrowings
All loans and borrowings are initially recognised at the fair value of the consideration received less directly
attributable transaction costs.
After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using
the effective interest method.
Gains and losses are recognised in profit or loss when the liabilities are derecognised.
-
Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past
event, it is probable that an outflow of resources embodying economic benefits will be required to settle the
obligation and a reliable estimate can be made of the amount of the obligation.
When the Group expects some or all of a provision to be reimbursed, for example under an insurance contract, the
reimbursement is recognised as a separate assets but only when the reimbursement is virtually certain. The
expense relating to any provision is presented in the income statement net of any reimbursement.
If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that
reflects the risks specific to the liability.
When discounting is used, the increase in the provision due to the passage of time is recognised as a borrowing
cost.
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
-
Employee leave benefits
-
Wages, salaries, annual leave and sick leave
Liabilities for wages and salaries, including non-monetary benefits, annual leave and accumulating sick leave
expected to be settled within 12 months of the reporting date are recognised in other payables in respect of
employees’ services up to the reporting date, They are measured at the amounts expected to be paid when the
liabilities are settled. Liabilities for non-accumulating sick leave are recognised when the leave is taken and are
measured at the rates paid or payable.
-
Long service leave
The liability for long service leave is recognised in the provision for employee benefits and measured as the present
value of expected future payments to be made in respect of services provided by employees up to the reporting
date using the projected unit credit method. Consideration is given to expected future wage and salary levels,
experience of employee departures, and period of service. Expected future payments are discounted using market
yields at the reporting date on national government bonds with terms to maturity and currencies that match, as
closely as possible, the estimated future cash outflows.
-
Share-based payment transactions
-
Equity settled transactions:
The Group provides benefits to employees (including senior executives) of the Group in the form of share-based
payments, whereby employees render services in exchange for shares or rights over shares (equity-settled
transactions).
There are currently one plan in place to provide these benefits:
-
the Employee Share Option Plan (ESOP), which provides benefits to directors and senior executives.
The cost of these equity-settled transactions with employees is measured by reference to the fair value of the equity
instruments at the date at which they are granted. The fair value is determined by an external valuer using a
binomial tree model.
In valuing equity-settled transactions, no account is taken of any performance conditions, other than conditions
linked to the price of the shares of Olympia Resources Limited (market conditions) if applicable.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the
period in which the performance and/or service conditions are fulfilled, ending on the date on which the relevant
employees become fully entitled to the award (the vesting period).
The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects
(i) the extent to which the vesting period has expired and (ii) the Group’s best estimate of the number of equity
instruments that will ultimately vest. No adjustment is made for the likelihood of market performance conditions
being met as the effect of these conditions is included in the determination of fair value at grant date. The income
statement charge or credit for a period represents the movement in cumulative expense recognised as at the
beginning and end of that period.
No expense is recognised for awards that do not ultimately vest, except for awards where vesting is only conditional
upon a market condition.
If the terms of an equity-settled award are modified, as a minimum an expense is recognised as if the terms had not
been modified. In addition, an expense is recognised for any modification that increases the total fair value of the
share-based payment arrangement, or is otherwise beneficial to the employee, as measured at the date of
modification.
If an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense
not yet recognised for the award is recognised immediately. However, if a new award is substituted for the cancelled
award and designated as a replacement award on the date that it is granted, the cancelled and new award are
treated as if they were a modification of the original award, as described in the previous paragraph.
The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation of
earnings per share (see Note 29).
-
Issued capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options
are shown in equity as a deduction, net of tax, from the proceeds.
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
-
Earnings per share
Basic earnings per share is calculated as net profit attributable to members of the parent, adjusted to exclude any
costs of servicing equity (other than dividends) and preference share dividends, divided by the weighted average
number of ordinary shares, adjusted for any bonus element.
Diluted earnings per share is calculated as net profit attributable to members of the parent, adjusted for:
-
costs of servicing equity (other than dividends) and preference share dividends;
-
the after tax effect of dividends and interest associated with dilutive potential ordinary shares that have been
recognised as expenses; and
-
other non-discretionary changes in revenues or expenses during the period that would result from the dilution
of potential ordinary shares; divided by the weighted average number of ordinary shares and dilutive
potential ordinary shares, adjusted for any bonus element.
-
Exploration and evaluation
Exploration and evaluation expenditures in relation to each separate area of interest are recognised as an
exploration and evaluation asset in the year in which they are incurred where the following conditions are satisfied:
-
the rights to tenure of the area of interest are current; and
-
at least one of the following conditions is also met:
-
the exploration and evaluation expenditures are expected to be recouped through successful development
and exploration of the area of interest, or alternatively, by its sale; or
-
exploration and evaluation activities in the area of interest have not at the reporting date reached a stage
which permits a reasonable assessment of the existence or otherwise of economically recoverable
reserves, and active and significant operations in, or in relation to, the area of interest are continuing.
Exploration and evaluation assets are initially measured at cost and include acquisition of rights to explore, studies,
exploratory drilling, trenching and sampling and associated activities and an allocation of depreciation and amortised
of assets used in exploration and evaluation activities. General and administrative costs are only included in the
measurement of exploration and evaluation costs where they are related directly to operational activities in a
particular area of interest.
Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest that the
carrying amount of an exploration and evaluation asset may exceed its recoverable amount. The recoverable
amount of the exploration and evaluation asset (for the cash generating unit(s) to which it has been allocated being
no larger than the relevant area of interest) is estimated to determine the extent of the impairment loss (if any).
Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised
estimate of its recoverable amount, but only to the extent that the increased carrying amount does not exceed the
carrying amount that would have been determined had no impairment loss been recognised for the asset in previous
years.
Where a decision has been made to proceed with development in respect of a particular area of interest, the
relevant exploration and evaluation asset is tested for impairment and the balance is then reclassified to
development.
-
Development expenditure
Development expenditure is recognised at cost less accumulated amortisation and any impairment losses. Where
commercial production in an area of interest has commenced, the associated costs together with any forecast future
capital expenditure necessary to develop proved and probable reserves are amortised over the estimated economic
life of the mine on a units-of-production basis.
Changes in factors such as estimates of proved and probable reserves that affect unit-of-production calculations are
dealt with on a prospective basis.
2. REVENUE AND EXPENSES
-
| Consolidated |
Parent |
2007 $ |
2007 $ |
2006 $ |
| 1,011,014 |
90,190 |
82,694 |
Operating revenue
Sales of heavy mineral concentrate
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
2. REVENUE AND EXPENSES (continued)
| |
Consolidated |
Parent |
| |
2007 $ |
2007 $ |
2006 $ |
| (b) Other revenue |
|
|
|
| Interest received from other parties |
82,412 |
81,861 |
42,816 |
| Interest received from partly owned subsidiary |
- |
55,915 |
- |
| Write back of creditors |
110,204 |
110,204 |
- |
| Net gains on disposal of plant and equipment |
- |
- |
7 |
| Profit on disposal of investments |
6,621 |
6,621 |
|
| Increase in listed investments |
- |
- |
1,500 |
| |
199,237 |
254,601 |
44,323 |
| Total revenue |
1,210,251 |
344,791 |
127,017 |
| |
|
|
|
| (c)Expenses |
|
|
|
| Cost of sales of heavy mineral concentrate |
932,280 |
86,546 |
76,888 |
Borrowing costs - interest on finance leases and market rate facility |
4,408 |
4,408 |
20,147 |
Depreciation and amortisation expenses - depreciation of plant and equipment |
43,837 |
43,837 |
36,816 |
| Employee expenses |
862,187 |
827,382< |
723,394 |
| Impairment of loans to subsidiaries |
- |
1,324,695 |
- |
| |
|
|
|
Other expenses Accounting and audit fees |
|
|
|
| - accounting fees |
28,854 |
22,821 |
18,856 |
| - audit fees |
30,000 |
30,000 |
17,500 |
| |
|
|
|
| Advertising and public relations |
|
|
|
| - advertising |
21,045 |
21,045 |
4,742 |
| - public relations |
3,641 |
3,641 |
27,318 |
| |
|
|
|
| Corporate administration expenses |
107,516 |
106,999 |
97,640 |
| |
|
|
|
| Consulting and legal fees |
|
|
|
| - consulting fees |
405,653 |
260,464 |
336,520 |
| - legal fees |
63,236 |
61,021 |
28,372 |
| - advisory services |
- |
- |
138,750 |
| |
|
|
|
| Directors’ fees |
161,205 |
161,205 |
180,694 |
| |
|
|
|
| Occupancy costs |
|
|
|
| - lease commitments |
43,206 |
29,401 |
25,772 |
| - other costs |
10,876 |
10,876 |
11,422 |
| |
|
|
|
| Travelling expenses |
132,366 |
63,268 |
55,747 |
| |
|
|
|
| Administration expenses |
189,719 |
170,594 |
148,386 |
| |
|
|
|
Salaries and expenses transferred to deferred exploration |
(450,593) |
(450,593) |
(331,945) |
| Recovery of overhead from partly owned subsidiary |
- |
(533,269) |
- |
| |
|
|
|
| Deferred Exploration written off |
816,951 |
175,156 |
42,262 |
| |
|
|
|
| Net foreign exchange losses |
2,804 |
- |
- |
| |
|
|
|
| Total other expenses from ordinary activities |
1,566,479 |
132,628 |
802,036 |
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
| 3. TAXATION |
|
Consolidated |
Parent |
| |
|
2007
$ |
2007
$
|
2006
$
|
| (a) Income Tax Benefit Attributable to Loss from Ordinary Activities |
|
|
|
|
| |
|
|
|
|
| Income tax benefit recognised in profit or loss |
|
222,475 |
222,475 |
166,780 |
| |
|
|
|
|
The major component of this tax benefit is:
Adjustment recognised in the current year in relation to the current tax
of prior years – R&D tax offset |
|
|
|
|
| |
|
|
|
|
| The aggregate amount of income tax attributable to the financial year
differs from the amount prima facie payable on the loss from ordinary activities.
The difference in reconciled as follows: |
|
|
|
|
| |
|
|
|
|
| Loss from ordinary activities |
|
2,198,940 |
2,074,705 |
1,532,266 |
| |
|
|
|
|
| Prima facie income tax benefit on operating loss at 30% (30% for 2006)
|
|
(659,682) |
(622,411) |
(459,680) |
| Less / (Add): tax effect of non-allowable items |
|
66,225 |
428,906 |
(8,400) |
| Less: tax effect of capitalised exploration expenditure |
|
(396,649) |
(366,649) |
(937,657) |
| Add: R&D tax offset refunded in current year |
|
222,475 |
222,475 |
166,780 |
| Income tax losses and net temporary differences carried forward not taken
up as a benefit |
|
990,106 |
560,154 |
1,405,737 |
| Income tax benefit |
|
222,475 |
222,475 |
166,780 |
| |
|
|
|
|
| |
|
|
|
|
| (b) Deferred Tax Asset not Brought to Account |
|
|
|
|
| The Directors estimate that the potential future income tax benefit at
30% in respect of tax losses and net temporary differences not brought to
account is: |
|
|
|
|
| |
|
|
|
|
| Tax losses carried forward |
|
4,157,020 |
3,727,068 |
3,166,914 |
Consolidated tax losses include $429,891 foreign sourced tax losses.
The benefit for tax losses will only be obtained if:
(i) the Company derives future assessable income of a nature and an amount sufficient to enable the benefit from the deductions for the losses to be realised;
(ii) the Company continues to comply with the conditions for deductibility imposed by the law; and
(iii) no changes in tax legislation adversely affect the Company in realising the benefit from the deductions for the losses.
| 4. CASH ASSETS |
|
Consolidated |
Parent |
| |
|
2007
$ |
2007
$ |
2006
$ |
| Cash at bank and on hand |
|
2,465,754 |
2,440,847 |
2,338,102 |
| 5. RECEIVABLES |
|
Consolidated |
|
| |
|
2007
$ |
2007
$ |
2006
$ |
| Current |
|
|
|
|
| Trade debtors |
|
395,002 |
248,368 |
65,806 |
| ATO Receivable |
|
52,224 |
52,224 |
40,346 |
| |
|
447,226 |
300,592 |
106,152 |
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
| 6. INVENTORIES |
|
Consolidated |
Parent |
| |
|
2007
$ |
2007
$ |
2006
$ |
| Zircon concentrate |
|
70,385 |
- |
- |
| 7. LOAN RECEIVABLES |
|
Consolidated |
Parent |
| |
|
2007
$ |
2007
$ |
2006
$ |
| Loans to PT Olympia Resources Indonesia |
|
- |
2,508,439 |
- |
| Allowance for impairment |
|
- |
(1,172,583) |
- |
| Loans to Sinol Trading Pte Ltd |
|
- |
300,000 |
- |
| Allowance for impairment |
|
- |
(152,112) |
- |
| Other |
|
59,400 |
- |
- |
| |
|
59,400 |
1,483,744 |
- |
| 8. OTHER |
|
Consolidated |
Parent |
| |
|
2007
$ |
2007
$
|
2006
$ |
| Current |
|
|
|
|
| Prepayments |
|
56,220 |
52,134 |
25,662 |
| Other |
|
15,000 |
15,000 |
- |
| |
|
71,220 |
67,134 |
25,662 |
| Non-Current |
|
|
|
|
| Other |
|
30,814 |
- |
- |
| 9. AVAILABLE FOR SALE INVESTMENTS |
|
Consolidated |
Parent |
| |
|
2007
$
|
2007
$
|
2006
$
|
| Non Current |
|
|
|
|
| Shares in listed corporations – market value |
|
- |
- |
5,500 |
| 10. PROPERTY, PLANT AND EQUIPMENT |
|
Consolidated |
Parent |
| |
|
2007
$ |
2007
$ |
2006
$ |
| Plant and equipment |
|
|
|
|
| At cost |
|
278,938 |
236,419 |
212,767 |
| Accumulated depreciation |
|
(99,122) |
(94,622) |
(50,785) |
| |
|
179,816 |
141,797 |
161,982 |
| Mine Properties – at cost |
|
8,969,731 |
7,844,272 |
3,677,259 |
| |
|
9,149,547
|
7,986,069 |
3,839,241 |
| |
|
|
|
|
Reconciliations
Reconciliations of the carrying amounts for each class of property, plant
and equipment are set out below: |
|
|
|
|
| |
|
|
|
|
| Plant and equipment |
|
|
|
|
| Carrying amount at beginning of year |
|
161,982 |
161,982 |
35,88435,884 |
| Additions |
|
66,171 |
23,652 |
163,600 |
| Disposals |
|
- |
- |
(686) |
| Depreciation |
|
(48,337) |
(43,837) |
(36,816) |
| Carrying amount at end of year |
|
179,816 |
141,797 |
161,982 |
| |
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
| 10. PROPERTY, PLANT AND EQUIPMENT (continued) |
|
Consolidated |
Parent |
Consolidated |
| |
|
2007
$ |
2007
$ |
2007
$ |
| Mine properties |
|
|
|
|
| Carrying amount at beginning of year |
|
3,677,259 |
3,677,259 |
- |
| Additions |
|
3,092,662 |
1,967,203 |
484,252 |
| Transferred from deferred expenditure |
|
2,199,810 |
2,199,810 |
3,193,007 |
| Amortisation |
|
- |
- |
- |
| Carrying amount at end of year |
|
8,969,731 |
7,844,272 |
3,677,259 |
| 11. DEFERRED EXPLORATION |
|
Consolidated |
Parent |
Consolidated |
| |
|
2007
$ |
2007
$ |
2007
$ |
| Non-Current |
|
|
|
|
Deferred tenement acquisition and evaluation expenditure (at cost)
– exploration phase |
|
2,022,316 |
1,922,316 |
3,412,724 |
| |
|
|
|
|
| |
|
|
|
|
| Reconciliations |
|
|
|
|
| |
|
|
|
|
| Opening balance |
|
3,412,724 |
3,412,724 |
3,457,273 |
| Additions |
|
1,626,353 |
1,257,287 |
3,190,720 |
| Transfer to mine properties |
|
(2,199,810) |
(2,199,810) |
(3,193,007) |
| Transfer to subsidiary |
|
- |
(372,729) |
- |
| Amounts written off |
|
(816,951) |
(175,156) |
(42,262) |
| |
|
2,022,316 |
1,922,316 |
3,412,724 |
The ultimate recoupment of the Company's deferred tenement acquisition and
evaluation expenditure carried forward in respect
of areas of interest still
in the exploration and/or evaluation phases is dependent on successful development
and commercial exploitation
or, alternatively, sale of the respective areas.
| 12. FINANCIAL ASSETS |
|
Consolidated |
Parent |
| |
|
2007
$ |
2007
$ |
2006
$
|
| Investment in subsidiaries |
|
- |
126,005 |
- |
| 13. PAYABLES |
|
Consolidated |
Parent |
| |
|
2007
$ |
2007
$ |
2006
$ |
| Current |
|
|
|
|
| Other creditors |
|
332,235 |
332,235 |
283,279 |
| Accruals |
|
379,935 |
263,976 |
137,943 |
| |
|
712,170 |
596,211 |
421,222 |
| 14. PROVISIONS |
|
Consolidated |
Parent |
| Current |
|
2007
$ |
2007
$ |
2006
$ |
| Employee entitlements |
|
27,710 |
27,710 |
23,396 |
| |
|
|
|
|
| |
|
|
|
|
| Aggregate liability for employee benefits |
|
27,710 |
27,710 |
23,396 |
| |
|
|
|
|
| |
|
No. |
No. |
No. |
| Number of employees at balance date |
|
11 |
6 |
6 |
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
| 15. FINANCIAL LIABILITIES |
|
Consolidated |
Parent |
| Current |
|
2007
$ |
2007
$ |
2006
$ |
| Obligations under finance leases (refer note 26) |
|
11,450 |
11,450 |
12,525 |
| |
|
|
|
|
| Non current |
|
|
|
|
| Obligations under finance leases (refer note 26) |
|
34,885 |
34,885 |
46,352 |
| |
|
|
|
|
Financing facilities available
At reporting date, the following financing facilities had been negotiated
and were available: |
|
|
|
|
| |
|
|
|
|
| Total facilities: |
|
|
|
|
• bank loans • equity standby facility (i) |
|
450,000
7,500,000 |
450,000
7,500,000 |
450,000
- |
| |
|
|
|
|
| Facilities unused at reporting date |
|
|
|
|
• bank loans • equity standby facility (i) |
|
450,000
7,500,000 |
450,000
7,500,000 |
450,000
- |
| |
|
|
|
|
| (i) The equity standby facility may be drawndown at Olympia Resources
discretion by the issue of shares and options, subject to pricing and volume
conditions. |
|
|
|
|
| |
|
|
|
|
Assets pledged as security
The carrying amounts of assets pledged as security
for the bank loan facility are: |
|
|
|
|
| Non-Current |
|
|
|
|
| First mortgage |
|
|
|
|
| Mine properties |
|
450,000 |
450,000 |
450,000 |
| |
|
|
|
|
| 16. CONTRIBUTED EQUITY |
|
|
Parent |
| |
|
|
2007
No. |
2006
No. |
| Share capital |
|
|
|
|
| Ordinary shares, fully paid |
|
|
145,302,470 |
91,130,883 |
| |
|
|
|
|
| Ordinary shares |
|
|
|
|
| |
|
|
|
|
| Movements: |
|
|
No. |
$ |
| Balance as at 30 June 2005 |
|
|
58,767,594 |
7,763,031 |
| |
|
|
|
|
| Issued in lieu of payment of consulting fees |
|
|
1,055,905 |
189,750 |
| Issued for working capital, development and exploration |
|
|
31,121,884 |
6,184,600 |
| Issued for the conversion of options |
|
|
185,500 |
46,375 |
| Share Issue Costs |
|
|
- |
(375,601) |
| Balance as at 30 June 2006 |
|
|
91,130,883 |
13,808,155 |
| |
|
|
|
|
| Issued in lieu of payment of consulting fees |
|
|
1,333,067 |
203,982 |
| Issued for working capital, development and exploration |
|
|
52,832,270 |
6,515,796 |
| Issued for the conversion of options |
|
|
6,250 |
2,188 |
| Share Issue Costs |
|
|
- |
(485,709) |
| Balance as at 30 June 2007 |
|
|
145,302,470 |
20,044,412 |
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
| 16. CONTRIBUTED EQUITY (continued) |
| Terms and conditions
Holders of ordinary shares are entitled to receive dividends as declared
from time to time and are entitled to one vote per share at shareholders’
meetings.
In the event of winding up of the Company, ordinary shareholders rank
after all creditors and are fully entitled to any proceeds of liquidation. |
| 17. SHARE OPTIONS |
At the date of this report, there were 39,917,850 unissued shares under
option as follows:
|
| |
|
|
No. of Options |
| Exercisable at 25c, on or before 31 December 2007 |
|
|
10,257,908 |
| Exercisable at 25c, on or before 31 December 2007 (1) |
|
|
2,950,000 |
| Exercisable at 25c, on or before 31 December 2009 (1) |
|
|
300,000 |
| Exercisable at 35c, on or before 31 December 2009 |
|
|
10,265,182 |
| Exercisable at 20c, on or before 30 June 2010 |
|
|
16,144,760 |
| |
|
|
39,917,850 |
| These options do not entitle the holders to participate in any share issue
of the company or any other body corporate.
(1) Options were issued to Directors, Employees and Consultants under
the Employee Share Option Plan. |
| During or since the end of the financial year 6,250 options were exercised
raising $2,188.
The options issued during or since the end of the financial year were
as follows:
? 10,271,432 options issued under the Prospectus at an exercise price
of $0.35 cents and expiring on 31 December 2009
? 1,106,970 options issued under for consulting services at an exercise
price of $0.25 cents and expiring on 31 December 2007
? 16,144,760 options issued under the Prospectus at an exercise price
of $0.20 cents and expiring on 30 June 2009
? 300,000 options issued under the Employee Share Option Plan at an exercise
price of $0.25 cents and expiring on 31 December 2009 |
| 18. RESERVES |
|
Consolidated |
Parent |
| |
|
2007
$ |
2007
$ |
2006
$ |
| |
|
|
|
|
| Share options reserve |
|
785,038 |
785,038 |
736,500 |
| Foreign currency translation reserve |
|
(15,772) |
- |
- |
| |
|
769,266 |
785,038 |
736,500 |
| |
|
|
|
|
Nature and purpose of reserves
Share options reserve
The share options reserve records items recognised as expenses on valuation
of share options provided to employees and consultants.
Foreign currency translation reserve
The foreign currency translation reserve is used to record exchange differences
arising from the translation of the financial statements of foreign subsidiaries.
It is also used to record the effect of hedging net investments in foreign
operations.
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
| 19. CASH FLOW INFORMATION |
|
Consolidated |
Parent |
| |
|
2007
$ |
2007
$
|
2006
$ |
| (a) Reconciliation of loss from ordinary activities after income tax to
cash flow from operations |
|
|
|
|
| |
|
|
|
|
| Loss from ordinary activities after income tax |
|
(1,976,465) |
(1,852,230) |
(1,365,486) |
| |
|
|
|
|
| Add non-cash items in loss from ordinary activities: |
|
|
|
|
| Depreciation |
|
43,837 |
43,837 |
38,816 |
| Profit on disposal of investments |
|
(6,621) |
(6,621) |
- |
| Mining expenditure written off |
|
816,951 |
175,156 |
- |
| Net (profit)/loss on disposal of property, plant and equipment |
|
- |
- |
(7) |
| Impairment of Investments |
|
- |
1,324,695 |
- |
| Unrealised gains on available for sale investments |
|
- |
- |
(1,500) |
| Share based payments |
|
48,538 |
48,538 |
348,922 |
| Write off of loan amount |
|
- |
- |
(1,000) |
| Interest income received and receivable |
|
(55,914) |
(55,914) |
- |
| Prior year finance lease adjustment |
|
- |
- |
(3,275) |
| Net cash provided by operating activities before change in assets and
liabilities |
|
(1,129,674) |
(322,539) |
(985,530) |
| |
|
|
|
|
| (Increase) decrease in receivables |
|
(341,074) |
(194,440) |
(105,131) |
| (Increase) decrease in inventories |
|
(70,385) |
- |
- |
| (Increase) decrease in prepayments |
|
(49,617) |
(41,472) |
23,863 |
| (Decrease) increase in trade creditors and accruals |
|
215,362 |
99,403 |
48,171 |
| (Decrease) increase in provisions |
|
4,314 |
4,314 |
13,358 |
| Other |
|
(15,199) |
- |
- |
| Cash flows from operations |
|
(1,386,273) |
(454,734) |
(1,005,269) |
| |
|
|
|
|
| (b) Non-cash financing and investing arrangements |
|
|
|
|
| The expense recognised in the income statement for share based payments,
during the financial year, amounted to $233,974. In 2006 the expense recognised
for share based payments was $421,782. |
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
| 20. DIRECTORS’ AND EXECUTIVES’ REMUNERATION |
| |
| The names and positions of directors and specified executives in office
at any time during the year are: |
| |
| Directors |
Mr M Randall
Non-Executive Chairman |
Mr P Gazzard
Managing Director |
Mr A Lockett
Non-Executive Director |
Mr J Baxter
Non-Executive Director |
Mr C Davies (resigned 31 July 2007)
Non-Executive Director |
Mr M Walters (appointed 21 June 2007)
Non-Executive Director |
| |
| Executives |
Mr A Beigel
Finance Manager |
| |
(a) Remuneration of directors
The Company has applied the exemption under Corporations Amendments Regulation
2005 which exempts listed companies from providing remuneration disclosures
in relation to Directors and executives in the Financial Report by Accounting
Standard AASB 1046 Director and Executive Disclosures by Disclosing Entities.
These remuneration disclosures are provided in the Remuneration Report section
of the Directors’ Report under Details of Remuneration and are designated
as audited.
|
| (b) Options movements by Directors and related entities |
| |
|
Balance
1 July 2006 |
Exercised |
Issued as part of remunera-tion |
Net Change Other |
Expired
Balance
30 June 2007 |
Total Not Exercis-able |
Total Exercis-able |
| Directors |
|
|
|
|
|
|
|
|
Mr M Randall |
|
1,500,000 |
- |
- |
20,000 |
1,520,000 |
- |
1,520,000 |
| Mr P Gazzard |
|
750,000 |
- |
- |
121,429 |
871,429 |
- |
871,429 |
| Mr A Lockett |
|
- |
- |
- |
1,656 |
1,656 |
- |
1,656 |
| Mr J Baxter |
|
- |
- |
- |
268,280 |
268,280 |
- |
268,280 |
| Mr C Davies |
|
- |
- |
- |
28,571 |
28,571 |
- |
28,571 |
| Mr M Walters |
|
- |
- |
- |
- |
- |
- |
- |
| (c) Shareholdings of Directors |
| |
Balance 1 July 2006 |
Received as remuneration |
Options exercised |
Net change
Other |
Balance
30 June 2007 |
| Directors |
|
|
|
|
|
Mr M Randall |
50,000 |
- |
- |
40,000 |
90,000 |
| Mr P Gazzard |
400,000 |
- |
- |
242,858 |
642,858 |
| Mr A Lockett |
5,910,178 |
- |
- |
(290,000) |
5,620,178 |
| Mr J Baxter |
1,261,695 |
- |
- |
606,559 |
1,868,254 |
| Mr C Davies |
100,000 |
- |
- |
157,143 |
257,143 |
| Mr M Walters |
- |
- |
- |
- |
- |
| |
|
|
|
|
|
| (d) Remuneration policies
The Company’s policy for determining the nature and amount of emoluments
of Board members and senior executives of the Company is as follows:
The remuneration structure for executive officers, including Executive
Directors, is based on a number of factors, including length of service,
qualifications, particular experience of the individual concerned, and
overall performance of the Company. The contracts for service between
the Company and specified Directors and executives are on a continuing
basis, the terms of which are not expected to change in the immediate
future.
|
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
| 21. RELATED PARTIES |
| |
| Transactions of related parties
The terms and conditions of transactions with related parties were no
more favourable than those available, or which might reasonably be expected
to be available, on similar transactions to non-related parties on an
arms length basis. |
| The aggregate amount recognised during the year to Directors and their
Director-related entities were as follows:
Mr Alan Lockett
Consulting fees of $97,350 ($215,897 in 2006) were paid to Mr Lockett’s
related company, Lockett Consulting Services Pty Ltd for services relating
to capital raising, debt funding and contract negotiations.
Mr John Baxter
Consulting fees of $118,322 ($87,186 in 2006) were paid to Mr Baxter’s
related company, Hermitage Holdings Pty Ltd during the year for geological
services provided to the Company.
Mr Chris Davies |
| The consolidated financial statements include the financial statements
of Olympia Resources Limited and the subsidiaries listed in the following
table. |
| |
Country of |
% Equity Interest |
Investment ($) |
| Name |
Incorporation |
2007 |
2006 |
2007 |
2006 |
| PT Olympia Resources Indonesia |
Indonesia |
90% |
- |
126,000 |
- |
| Sinol Trading Pte Ltd |
Singapore |
60% |
- |
5 |
- |
| Olympia Resources Limited is the ultimate Australian parent entity and
ultimate parent of the Group. |
| The following table provides the total amount of transactions that were
entered into with related parties for the relevant financial year: |
Related party
Consolidated |
|
|
|
Amounts Owed by related parties |
| |
|
|
|
$ |
| Associate: |
|
|
|
|
| |
|
|
|
|
| PT Olympia Resources Indonesia |
2007 |
|
|
2,508,439 |
| |
2006 |
|
|
- |
| Sinol Trading Pte Ltd |
2007 |
|
|
300,000 |
| |
2006 |
|
|
- |
| Terms and conditions of transactions with related parties |
| Outstanding balances at year-end are unsecured and settlement occurs in
cash. Interest is payable on outstanding balances with PT Olympia Resources
Indonesia (RBA Cash rate plus 2%) and no interest is payable on outstanding
balances with Sinol Trading. Transactions with related parties are at arms
length unless otherwise stated. |
| |
|
|
|
|
| 22. REMUNERATION OF AUDITORS |
|
Consolidated |
Parent |
| |
|
2007
$ |
2007
$ |
2006
$ |
| Remuneration of the auditors of the Company for: |
|
|
|
|
| |
|
|
|
|
Audit and review of the financial report |
|
30,000 |
30,000 |
16,800 |
| Other services |
|
- |
- |
700 |
| |
|
30,000 |
30,000 |
17,500 |
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
| 23. CONTINGENT LIABILITIES |
| |
| The Directors were not aware of any contingent liabilities at the date
of this report. |
| 24. EVENTS SUBSEQUENT TO BALANCE DATE |
| |
On 26 July 2007, Olympia Resources Limited and Mineral Sands Limited
signed a joint venture farm-in agreement for the exploration licenses
EL 69.2090, 69/2091 and 69/2092 in the Eucla Basin. Under the agreement,
Mineral Sands Limited can earn an 80% interest in the tenements by carrying
out exploration on the tenements, sufficient to meet the minimun expenditure
commitments for a period of two years, by spending approximately $360,000
on exploration of the tenements.
On 4 September 2007, the Company purchased land and equipment for a 15,000
tonnes per year zircon concentrate processing plant in Sampit, Central
Kalimantan. The purchase agreement requires the vendor to complete construction
and commissioning of the plant in November 2007.
The financial effects of these transactions have not been included in
the financial statements for the year ended 30 June 2007. |
| 25. EXPENDITURE COMMITMENTS |
| |
In order to maintain current rights of tenure to exploration tenements,
the Company is required to perform minimum exploration work to meet the
minimum expenditure requirements specified by various State Governments.
In addition the Company has planned exploration work on other tenements.
|
| |
Consolidated |
Parent |
| Payable: |
2007
$ |
2007
$ |
2006
$ |
| Within one year |
899,500 |
899,500 |
984,100 |
| One year or later and no later than five years |
3,898,000 |
3,898,000 |
3,580,400 |
| |
4,797,500 |
4,797,500 |
4,564,500 |
26. LEASE COMMITMENTS
Operating leases (non cancellable)
| |
Consolidated |
Parent |
| Payable: |
2007
$ |
2007
$ |
2006
$ |
| Within one year |
17,198 |
17,198 |
15,432 |
| One year or later and no later than five years |
- |
- |
- |
| |
17,198 |
17,198 |
15,432 |
|
|
| Finance lease commitments |
| |
Consolidated |
Parent |
|
2007
$ |
2007
$ |
2006
$ |
Payable: |
|
|
|
| Within one year |
14,154 |
14,154 |
17,086 |
| One year or later and no later than five years |
37,756 |
37,756 |
52,219 |
| Total minimum lease payments |
51,910 |
51,910 |
69,305 |
| Less amounts representing finance charge |
(5,575) |
(5,575) |
(10,428) |
| Present value of minimum lease payments |
46,335 |
46,335 |
58,877 |
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
| 27. FINANCIAL INSTRUMENTS |
| |
Interest Rate Risk
The Company’s exposure to interest rate risk and the effective weighted
average interest rate for classes of financial assets and financial liabilities
is set out below:
|
| |
| Consolidated |
Note |
Weighted average interest rate |
Floating
interest rate |
$Fixed interest maturing in 1-5 years |
$Non-interest bearing |
$Total $ |
| 2007 |
|
|
|
|
|
|
| Financial assets |
|
|
|
|
|
|
| Cash |
4 |
2.48 |
2,465,754 |
- |
- |
2,465,754 |
| Receivables |
5 |
|
- |
- |
447,226 |
447,226 |
| |
|
|
2,465,754 |
- |
447,226 |
2,912,980 |
| |
|
|
|
|
|
|
| Financial Liabilities |
|
|
|
|
|
|
| Payables |
13 |
|
- |
- |
(712,170) |
(712,170) |
| Provisions |
14 |
|
- |
- |
(27,710) |
(27,710) |
| Other financial liabilities |
15 |
8.04 |
- |
(46,335) |
- |
(46,335) |
| |
|
|
- |
(46,335) |
(739,880) |
(786,215) |
| Net financial assets/(liabilities) |
|
|
|
|
|
|
| |
|
|
2,465,754 |
(46,335) |
(292,654) |
2,126,765 |
| Company |
Note |
Weighted average interest rate |
Floating
interest rate |
$Fixed interest maturing in 1-5 years |
$Non-interest bearing |
$Total
$ |
| 2007 |
|
|
|
|
|
|
| Financial assets |
|
|
|
|
|
|
| Cash |
4 |
2.48 |
2,465,754 |
- |
- |
2,440,847 |
| Receivables |
5 |
|
- |
- |
300,592 |
300,592 |
| |
|
|
2,465,754 |
- |
300,592 |
2,741,439 |
| |
|
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
| Payables |
13 |
|
- |
- |
(596,210) |
(596,210) |
| Provisions |
14 |
|
- |
- |
(27,710) |
(27,710) |
| Other financial liabilities |
15 |
8.04 |
- |
(46,335) |
- |
(46,335) |
| |
|
|
- |
(46,335) |
(623,920) |
(670,255) |
| |
|
|
|
|
|
|
| Net financial assets/(liabilities) |
|
|
2,465,754 |
(46,335) |
(323,328) |
2,071,184 |
| |
|
|
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
| 27. FINANCIAL INSTRUMENTS (continued) |
|
|
|
|
|
|
| 2007 |
|
|
|
|
|
|
| Financial assets |
|
|
|
|
|
|
| Cash |
4 |
2.48 |
2,338,102 |
- |
- |
2,338,102 |
| Receivables |
5 |
|
- |
- |
106,152 |
106,152 |
| Available-for-sale assets |
9 |
|
- |
- |
5,500 |
5,500 |
| |
|
|
2,338,102 |
- |
111,652 |
2,449,754 |
|
|
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
| Payables |
13 |
|
- |
- |
(421,222) |
(421,222) |
| Provisions |
14 |
|
- |
- |
(23,396) |
(23,396) |
| Other financial liabilities |
15 |
8.02 |
|
(58,877) |
- |
(58,877) |
| |
|
|
- |
(58,877) |
(444,618) |
(503,495) |
| |
|
|
|
|
|
|
| Net financial assets/(liabilities) |
|
|
2,338,102 |
(58,877) |
(332,966) |
1,946,259 |
| |
|
|
|
|
|
|
| Credit Risk The maximum exposure to credit risk, excluding the value of
any collateral or other security at balance date, to recognised financial
assets is the carrying amount, net of any allowance for doubtful debts of
those assets, as disclosed in the balance sheet and notes to the financial
statements.
Net Fair Values
The net fair value of assets and liabilities approximates their carrying values.
|
28. SEGMENT REPORTING
Segment Information |
| The Group’s primary segment reporting format is geographical as
the Group’s risks and rates of return are affected predominantly by
differences in the regions where products and services are produced. The
Group operates in one business segment. |
| Geographical segments |
The Group’s geographical segments are determined based on the location
of the Group’s assets.
The following table presents revenue, expenditure and certain asset information
regarding geographical segments for the year ended 30 June 2007. |
| |
|
|
|
|
| |
Australia |
Asia |
Eliminations |
Total |
| |
$ |
$ |
$ |
$ |
| 30 June 2007 |
|
|
|
|
| Segment revenue |
344,791 |
921,375 |
(55,915) |
1,210,251 |
| Segment results |
1,852,230 |
1,448,930 |
(1,510,492) |
1,790,668 |
| Segment assets |
14,326,707 |
1,599,704 |
(1,609,749) |
14,316,662 |
| Segment liabilities |
670,256 |
2,924,400 |
(2,808,441) |
786,215 |
| |
|
|
|
|
| Other Segment Information |
|
|
|